v3.25.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash $ 3,556 $ 5,483
Accounts receivable, net 35 38
Other receivable 19 780
Inventories 1,639 1,708
Prepaid expenses and other current assets 508 887
Total current assets 5,757 8,896
Property and equipment, net 1,116 1,275
Prepaid expenses and other assets 390 488
Total assets 8,181 11,538
Current liabilities:    
Accounts payable 2,681 1,652
Accrued expenses 5,864 3,713
Other current liabilities 13 573
Forward purchase agreement warrant liability 12 472
Product warranty liability, current portion 250 282
Total current liabilities 8,988 7,538
Product warranty liability, net of current portion 1,683 1,771
Private warrant liability 2,839
Publicly traded warrant liability 533 662
Other liability 891 891
Total liabilities 15,712 30,380
Commitments and contingencies (see Note 14)
Mezzanine equity    
Warrants issued to placement agent (see Note 9) 130
Stockholders’ deficit    
Series A Preferred Stock, $0.0001 par value; 100,000,000 shares authorized and 10,000,000 shares designated as of September 30, 2025 and December 31, 2024; 4,126,667 shares issued and outstanding as of September 30, 2025 and December 31, 2024
Class A Common Stock, $0.0001 par value; 400,000,000 shares authorized as of September 30, 2025 and December 31, 2024; 23,809,975 shares issued and outstanding as of September 30, 2025 and 21,326,609 shares issued and outstanding as of December 31, 2024 2 2
Additional paid-in capital 298,116 266,013
Accumulated deficit (305,659) (284,734)
Accumulated other comprehensive loss (120) (123)
Total stockholders’ deficit (7,661) (18,842)
Total liabilities, mezzanine equity, and stockholders’ deficit 8,181 11,538
Related Party    
Current assets:    
Operating lease right-of-use asset (related party) 918 879
Current liabilities:    
Accrued interest (related party) 703
Operating lease liability, current portion (related party) 168 143
Term loans payable (related party) 18,716
Operating lease liability, net of current portion (related party) $ 778 $ 802

Source