v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash $ 5,312 $ 5,483
Accounts receivable, net 42 38
Other receivable 23 780
Inventories 1,657 1,708
Prepaid expenses and other current assets 1,278 1,375
Total current assets 8,312 9,384
Property and equipment, net 1,220 1,275
Total assets 10,385 11,538
Current liabilities:    
Accounts payable 1,662 1,652
Accrued expenses 5,057 4,416
Other current liabilities 415 573
Forward purchase agreement warrant liability 51 472
Product warranty liability, current portion 265 282
Total current liabilities 7,595 7,538
Product warranty liability, net of current portion 1,771 1,771
Publicly traded warrant liability 468 662
Other liability 891 891
Total liabilities 34,609 30,380
Commitments and contingencies (see Note 14)
Stockholders’ deficit    
Series A Preferred Stock, $0.0001 par value; 100,000,000 shares authorized and 10,000,000 shares designated as of March 31, 2025 and December 31, 2024; 4,126,667 shares issued and outstanding as of March 31, 2025 and December 31, 2024
Class A Common Stock, $0.0001 par value; 400,000,000 shares authorized as of March 31, 2025 and December 31, 2024; 21,326,609 shares issued and outstanding as of March 31, 2025 and December 31, 2024 2 2
Additional paid-in capital 266,861 266,013
Accumulated deficit (290,970) (284,734)
Accumulated other comprehensive loss (117) (123)
Total stockholders’ deficit (24,224) (18,842)
Total liabilities and stockholders’ deficit 10,385 11,538
Related Party    
Current assets:    
Operating lease right-of-use asset (related party) 853 879
Current liabilities:    
Operating lease liability, current portion (related party) 145 143
Term loans payable (related party) 23,106 18,716
Operating lease liability, net of current portion (related party) $ 778 $ 802

Source